Contoh Job Order Cost
|
Pembelian
Material
|
|||||
|
No
|
Nama
Barang
|
Unit
|
Quantity
|
Harga/unit
|
Total
|
|
1
|
Tepung terigu
|
kg
|
4
|
Rp
18.000
|
Rp
72.000
|
|
2
|
Mentega
|
kg
|
3
|
Rp
30.000
|
Rp
90.000
|
|
3
|
Telur ayam
|
bh
|
30
|
Rp
1.500
|
Rp
45.000
|
|
4
|
Gula tepung
|
kg
|
2
|
Rp
8.500
|
Rp
17.000
|
|
5
|
Vanili
|
gr
|
100
|
Rp 50
|
Rp 5.000
|
|
6
|
Keju
|
ons
|
5
|
Rp
12.000
|
Rp
60.000
|
|
7
|
Messes
|
ons
|
2
|
Rp
8.000
|
Rp
16.000
|
|
8
|
Susu bubuk
|
gr
|
100
|
Rp
1.500
|
Rp
150.000
|
|
|
TOTAL
|
Rp
455.000
|
|||
|
KUE 1
|
|||||
|
No
|
Nama
Barang
|
Unit
|
Quantity
|
Harga/unit
|
Total
|
|
1
|
Tepung terigu
|
kg
|
0,25
|
Rp
18.000
|
Rp 4.500
|
|
2
|
Mentega
|
kg
|
0,25
|
Rp
30.000
|
Rp 7.500
|
|
3
|
Telur ayam
|
bh
|
4
|
Rp
1.500
|
Rp 6.000
|
|
4
|
Gula tepung
|
kg
|
0,25
|
Rp
8.500
|
Rp 2.125
|
|
5
|
Vanili
|
gr
|
10
|
Rp 50
|
Rp 500
|
|
6
|
Keju
|
ons
|
|
|
|
|
7
|
Messes
|
ons
|
|
|
|
|
8
|
Susu bubuk
|
gr
|
|
|
|
|
9
|
Pegawai
|
org
|
1
|
Rp
50.000,00
|
Rp
50.000,00
|
|
10
|
FOH
|
unit
|
5
|
Rp
20.000,00
|
Rp
100.000,00
|
|
|
TOTAL
|
Rp
170.625
|
|||
|
KUE 2
|
|||||
|
No
|
Nama
Barang
|
Unit
|
Quantity
|
Harga/unit
|
Total
|
|
1
|
Tepung terigu
|
kg
|
0,3
|
Rp
18.000
|
Rp 5.400
|
|
2
|
Mentega
|
kg
|
0,4
|
Rp
30.000
|
Rp
12.000
|
|
3
|
Telur ayam
|
bh
|
10
|
Rp
1.500
|
Rp
15.000
|
|
4
|
Gula tepung
|
kg
|
0,3
|
Rp
8.500
|
Rp 2.550
|
|
5
|
Vanili
|
gr
|
10
|
Rp 50
|
Rp 500
|
|
6
|
Keju
|
ons
|
|
|
|
|
7
|
Messes
|
ons
|
|
|
|
|
8
|
Susu bubuk
|
gr
|
|
|
|
|
9
|
Pegawai
|
org
|
1
|
Rp
50.000,00
|
Rp
50.000,00
|
|
10
|
FOH
|
unit
|
3
|
Rp
20.000,00
|
Rp
60.000,00
|
|
|
TOTAL
|
Rp
145.450
|
|||
|
KUE 3
|
|||||
|
No
|
Nama
Barang
|
Unit
|
Quantity
|
Harga/unit
|
Total
|
|
1
|
Tepung terigu
|
kg
|
0,4
|
Rp
18.000
|
Rp 7.200
|
|
2
|
Mentega
|
kg
|
0,75
|
Rp
30.000
|
Rp
22.500
|
|
3
|
Telur ayam
|
bh
|
10
|
Rp
1.500
|
Rp
15.000
|
|
4
|
Gula tepung
|
kg
|
|
Rp
8.500
|
Rp -
|
|
5
|
Vanili
|
gr
|
|
Rp 50
|
Rp -
|
|
6
|
Keju
|
ons
|
|
|
|
|
7
|
Messes
|
ons
|
|
|
|
|
8
|
Susu bubuk
|
gr
|
|
|
|
|
9
|
Pegawai
|
org
|
1
|
Rp
50.000,00
|
Rp
50.000,00
|
|
10
|
FOH
|
unit
|
4
|
Rp
20.000,00
|
Rp
80.000,00
|
|
|
TOTAL
|
Rp
174.700
|
|||
Perhitungan
harga kue/unit
|
Kue 1
|
|
|
Sales
|
=
CGS + Gross Profit = Rp 221.812,50
|
|
CGS
|
Rp
170.625,00
|
|
Gross Profit
|
=
30%*CGS = Rp 51.187,50
|
|
Maka,
harga jual kue 1
|
= Sales/5 kue = Rp 44.362,50
|
|
Kue 2
|
|
|
Sales
|
=
CGS + Gross Profit = Rp 189.085,00
|
|
CGS
|
Rp
145.450,00
|
|
Gross Profit
|
=
30%*CGS = Rp 43.635,00
|
|
Maka,
harga jual kue 2
|
= Sales/3 kue = Rp 63.028,33
|
|
Kue 3
|
|
|
Sales
|
=
CGS + Gross Profit = Rp 227.110,00
|
|
CGS
|
Rp
174.700,00
|
|
Gross Profit
|
=
30%*CGS = Rp 52.410,00
|
|
Maka,
harga jual kue 3
|
= Sales/4 kue = Rp 56.777,50
|
Jurnal
Transaksi
Komentar
Posting Komentar